Income

• Ticket sales: £20 / head

Expenses

• Hedron network fee: $1.25 / head
• Dark sphere table fee: £3 * 32 = £96
• Recording equipment/microphones: £50 estimated
• Production costs for pins/prizes: £50 estimated
• Judging: hopefully volunteers